{
  "alternatives": [
    {
      "flows": [
        0,
        0,
        0
      ],
      "id": "status-quo",
      "label": "Status quo",
      "standing": "illustrative"
    },
    {
      "flows": [
        -120000,
        70000,
        75000
      ],
      "id": "proceed",
      "label": "Proceed",
      "standing": "illustrative"
    },
    {
      "flows": [
        -100000,
        60000,
        60000
      ],
      "id": "pilot",
      "label": "Pilot",
      "standing": "illustrative"
    },
    {
      "flows": [
        0,
        -90000,
        80000
      ],
      "id": "defer",
      "label": "Defer",
      "standing": "illustrative"
    },
    {
      "flows": [
        -180000,
        100000,
        120000
      ],
      "id": "scale",
      "label": "Scale",
      "standing": "illustrative"
    },
    {
      "flows": [
        -40000,
        20000,
        30000
      ],
      "id": "redirect",
      "label": "Redirect",
      "standing": "illustrative"
    },
    {
      "flows": [
        -5000,
        0,
        0
      ],
      "id": "stop",
      "label": "Stop",
      "standing": "illustrative"
    }
  ],
  "events": [
    {
      "id": "acquire",
      "kind": "acquisition",
      "period": 0,
      "predecessors": [],
      "standing": "illustrative"
    },
    {
      "id": "onboard",
      "kind": "onboarding",
      "period": 1,
      "predecessors": [
        "acquire"
      ],
      "standing": "illustrative"
    },
    {
      "id": "activate",
      "kind": "activation",
      "period": 1,
      "predecessors": [
        "onboard"
      ],
      "standing": "illustrative"
    },
    {
      "id": "renew",
      "kind": "renewal",
      "period": 2,
      "predecessors": [
        "activate"
      ],
      "standing": "illustrative"
    },
    {
      "id": "churn",
      "kind": "churn",
      "period": 2,
      "predecessors": [
        "activate"
      ],
      "standing": "illustrative"
    },
    {
      "id": "reactivate",
      "kind": "reactivation",
      "period": 3,
      "predecessors": [
        "churn"
      ],
      "standing": "illustrative"
    }
  ],
  "extensions": {},
  "inputs": {
    "acquisitionSpend": 10000,
    "adoption": 0.3,
    "asOf": "",
    "baselineCost": 500,
    "buyer": "Sponsor / operating team / customer organization",
    "candidateCost": 650,
    "capacity": 40,
    "cashConvention": "Incremental to status quo; end-period; t=0 upfront",
    "churnCustomers": 10,
    "churnRevenue": 10000,
    "cohort": "100 synthetic customers; one year",
    "comparator": "Current workflow",
    "contraction": 5000,
    "contributionMargin": 0.7,
    "currency": "USD",
    "discount": 0.1,
    "discountRate": 0.1,
    "economicReview": "pending",
    "eligiblePopulation": 100,
    "evidenceSource": "",
    "exhaustive": false,
    "expansion": 20000,
    "gate": "open",
    "implementationCost": 10000,
    "implementationLag": 1,
    "implementationState": "Illustrative ramp; one-period lag",
    "incrementalOutcome": null,
    "internalInvestment": 100000,
    "intervention": "Bounded workflow pilot",
    "label": "Illustrative pilot versus status quo",
    "listPrice": 1000,
    "newCustomers": 20,
    "newRevenue": 20000,
    "nextEvidence": "Observed workflow and reviewed resource requirements",
    "openingCustomers": 100,
    "openingRevenue": 100000,
    "option": "pilot",
    "outcomeUnit": "",
    "owner": "",
    "period": "year",
    "perspective": "Illustrative provider budget",
    "population": "Synthetic population; local eligibility remains to be specified",
    "priceClass": "Illustrative scenario",
    "pricingUnit": "One synthetic service unit; implementation separate",
    "reactivatedCustomers": 5,
    "reactivationRevenue": 5000,
    "rebate": 25,
    "reviewer": "",
    "revisit": "",
    "segment": "Synthetic implementation partners",
    "serviceCost": 100,
    "taxWorkingCapital": "Synthetic after-tax flows; working-capital changes included once",
    "tenure": 1,
    "trigger": "Review pilot feasibility, evidence, and capacity",
    "variableCost": 200
  },
  "method": "model/activity-based.v0.1",
  "origin": "illustrative",
  "outcomes": [
    {
      "flows": [
        -100000,
        30000,
        30000
      ],
      "id": "constrained",
      "probability": 0.3
    },
    {
      "flows": [
        -100000,
        60000,
        60000
      ],
      "id": "planned",
      "probability": 0.5
    },
    {
      "flows": [
        -100000,
        90000,
        90000
      ],
      "id": "expanded",
      "probability": 0.2
    }
  ],
  "scenarioId": "scenario/investment-pilot.v0.1",
  "schemaVersion": "0.2.0",
  "serviceOutcomes": [
    {
      "baseline": null,
      "candidate": null,
      "name": "Safety",
      "source": "",
      "standing": "unavailable",
      "unit": ""
    },
    {
      "baseline": null,
      "candidate": null,
      "name": "Quality",
      "source": "",
      "standing": "unavailable",
      "unit": ""
    },
    {
      "baseline": null,
      "candidate": null,
      "name": "Timeliness",
      "source": "",
      "standing": "unavailable",
      "unit": ""
    },
    {
      "baseline": null,
      "candidate": null,
      "name": "Patient experience",
      "source": "",
      "standing": "unavailable",
      "unit": ""
    },
    {
      "baseline": null,
      "candidate": null,
      "name": "Equity",
      "source": "",
      "standing": "unavailable",
      "unit": ""
    },
    {
      "baseline": null,
      "candidate": null,
      "name": "Efficiency",
      "source": "",
      "standing": "unavailable",
      "unit": ""
    },
    {
      "baseline": null,
      "candidate": null,
      "name": "Burden",
      "source": "",
      "standing": "unavailable",
      "unit": ""
    },
    {
      "baseline": null,
      "candidate": null,
      "name": "Governance",
      "source": "",
      "standing": "unavailable",
      "unit": ""
    },
    {
      "baseline": null,
      "candidate": null,
      "name": "Budget capacity",
      "source": "",
      "standing": "unavailable",
      "unit": ""
    }
  ]
}